Home > Kenedix Realty Investment > Financial Data > Borrowings
Current Status of Borrowings
(as of December 28, 2011)
| Classification (Note 1) |
Lender | Balance (bn yen) |
Interest Rate | Drawdown Date | Repayment Date |
|---|---|---|---|---|---|
| Series 52-A (Short-Term) |
Mitsubishi UFJ Trust and Banking Corporation | 2.7 | 1.08643% per annum interest rate Oct. 31, 2011 to Jan. 31, 2012 (Note 3) |
Jan. 31, 2011 |
Jan. 31, 2012 |
| Series 60-A (Short-Term) |
Mitsubishi UFJ Trust and Banking Corporation | 1.5 | 1.03643% per annum interest rate Oct. 31, 2011 to Jan. 31, 2012 (Note 3) |
Jul. 29, 2011 |
Jul. 31, 2012 |
| Series 64 (Short-Term) |
Aozora Bank, Ltd. Mitsubishi UFJ Trust and Banking Corporation |
4.5 | 0.98643% per annum interest rate Oct. 31, 2011 to Jan. 31, 2012 (Note 3) |
Oct. 31, 2011 |
Oct. 31, 2012 |
| Term Loan 65-A (Short-Term) |
Aozora Bank, Ltd. Mitsubishi UFJ Trust and Banking Corporation The Chuo Mitsui Trust and Banking Co., Limited |
7.5 | 0.91857% per annum interest rate Dec. 26, 2011 to Mar. 30, 2012 (Note 3) |
Dec. 26, 2011 |
Oct. 31, 2012 |
| Total Short-Term Borrowings | 16.2 | ||||
| Series 7-D (Long-Term) |
Development Bank of Japan Inc. | 5.0 | 2.73125% per annum interest rate (Note 5) |
May 1, 2006 |
Apr. 28, 2016 |
| Series 10 (Long-Term) |
Development Bank of Japan Inc. | 3.0 | 2.12375% per annum interest rate (Note 5) |
Sep. 1, 2006 |
Aug. 30, 2013 |
| Series 16-D (Long-Term) |
The Chuo Mitsui Trust and Banking Co., Limited | 2.0 | 1.875% per annum interest rate (Note 4) |
Apr. 2, 2007 |
Apr. 2, 2012 |
| Series 21-B (Long-Term) |
Sumitomo Mitsui Banking Corporation | 2.5 | 1.5025% per annum interest rate (Note 5) |
Jan. 10, 2008 |
Jan. 10, 2012 |
| Series 26-B (Long-Term) |
Resona Bank, Ltd. | 1.5 | 2.15% per annum interest rate (Note 5) |
Jun. 30, 2008 |
Jun. 29, 2012 |
| Series 26-C (Long-Term) |
Development Bank of Japan Inc. | 3.0 | 2.26279% per annum interest rate (Note 5) |
Jun. 30, 2008 |
Dec. 28, 2012 |
| Series 36-B (Long-Term) |
Sumitomo Mitsui Banking Corporation | 0.45 | 2.07125% per annum interest rate (Note5) |
Feb. 27, 2009 |
Feb. 29, 2012 (Note 6) |
| Series 36-Ｃ (Long-Term) |
Development Bank of Japan Inc. | 0.9 | 2.04% per annum interest rate (Note5) |
Feb. 27, 2009 |
Aug. 31, 2012 (Note 7) |
| Series 38-E (Long-Term) |
Aozora Bank, Ltd. | 1.5 | 2.23643% per annum interest rate Oct. 31, 2011 to Jan. 31, 2012 (Note 3) |
Apr. 30, 2009 |
Apr. 27, 2012 |
| Series 39-B (Long-Term) |
Sumitomo Mitsui Banking Corporation | 0.92 | 2.42375% per annum interest rate (Note 5) |
Oct. 26, 2009 |
Oct. 28, 2013 (Note 8) |
| Series 40-B (Long-Term) |
Sumitomo Mitsui Banking Corporation | 1.84 | 2.445% per annum interest rate (Note 5) |
Oct. 30, 2009 |
Oct. 30, 2013 (Note 9) |
| Series 41 (Long-Term) |
Resona Bank, Ltd. | 0.5 | 1.67125% per annum interest rate (Note 5) |
Dec. 8, 2009 |
Dec. 10, 2012 |
| Series 42 (Long-Term) |
The Chuo Mitsui Trust and Banking Co., Limited | 1.0 | 1.90125% per annum interest rate (Note 5) |
Jan. 13, 2010 |
Jan. 15, 2013 |
| Series 43-B (Long-Term) |
Sumitomo Mitsui Banking Corporation | 1.104 | 2.1725% per annum interest rate (Note 5) |
Jan. 29, 2010 |
Jan. 30, 2015 (Note 10) |
| Term Loan 44-A (Long-Term) |
Aozora Bank, Ltd. | 1.5 | 1.89875% per annum interest rate (Note 5) |
Feb. 18, 2010 |
Feb. 18, 2013 |
| Term Loan 44-B (Long-Term) |
Sumitomo Mitsui Banking Corporation Development Bank of Japan Inc. The Chuo Mitsui Trust and Banking Co., Limited Aozora Bank, Ltd. |
4.95 | 2.19% per annum interest rate (Note 5) |
Feb. 18, 2010 |
Feb. 18, 2015 (Note 11) |
| Series 46 (Long-Term) |
Sumitomo Mitsui Banking Corporation | 1.85 | 2.22% per annum interest rate (Note 5) |
Apr. 2, 2010 |
Apr. 2, 2015 (Note 12) |
| Series 48-B (Long-Term) |
Resona Bank, Ltd. | 0.5 | 1.4875% per annum interest rate (Note 5) |
Jul. 30, 2010 |
Jul. 31, 2013 |
| Series 48-C (Long-Term) |
The Chuo Mitsui Trust and Banking Co., Limited | 3.7 | 1.65955% per annum interest rate (Note 5) |
Jul. 30, 2010 |
Jan. 31, 2014 |
| Series 48-D (Long-Term) |
Sumitomo Mitsui Banking Corporation | 3.7 | 1.73125% per annum interest rate (Note 5) |
Jul. 30, 2010 |
Jul. 31, 2014 |
| Series 50-B (Long-Term) |
The Bank of Tokyo-Mitsubishi UFJ, Ltd. | 2.5 | 1.45% per annum interest rate (Note 5) |
Oct. 29, 2010 |
Oct. 31, 2012 |
| Series 50-C (Long-Term) |
Resona Bank, Ltd. | 0.5 | 1.4625% per annum interest rate (Note 5) |
Oct. 29, 2010 |
Oct. 31, 2013 |
| Term Loan 51-A (Long-Term) |
The Bank of Tokyo-Mitsubishi UFJ, Ltd. The Chuo Mitsui Trust and Banking Co., Limited Aozora Bank, Ltd. |
2.7 | 1.58375% per annum interest rate (Note 5) |
Nov. 12, 2010 |
Nov. 12, 2013 |
| Term Loan 51-B (Long-Term) |
The Bank of Tokyo-Mitsubishi UFJ, Ltd. The Chuo Mitsui Trust and Banking Co., Limited Aozora Bank, Ltd. |
0.8 | 1.44929% per annum interest rate Jul. 29, 2011 to Jan. 31, 2012 (Note 3) |
Dec. 1, 2010 |
Nov. 12, 2013 |
| Term Loan 51-C (Long-Term) |
Sumitomo Mitsui Banking Corporation Resona Bank, Ltd. |
2.0 | 1.78875% per annum interest rate (Note 5) |
Nov. 12, 2010 |
Nov. 12, 2015 |
| Term Loan 51-D (Long-Term) |
Sumitomo Mitsui Banking Corporation Resona Bank, Ltd. |
1.0 | 1.54929% per annum interest rate Jul. 29, 2011 to Jan. 31, 2012 (Note 3) |
Dec. 1, 2010 |
Nov. 12, 2015 |
| Term Loan 51-E (Long-Term) |
Development Bank of Japan Inc. | 2.3 | 2.0225% per annum interest rate (Note 5) |
Nov. 12, 2010 |
Nov. 13, 2017 |
| Term Loan 51-F (Long-Term) |
Development Bank of Japan Inc. | 0.7 | 2.20625% per annum interest rate (Note 5) |
Dec. 1, 2010 |
Nov. 13, 2017 |
| Series52-B (Long-Term) |
Sumitomo Mitsui Banking Corporation | 1.3 | 1.57% per annum interest rate (Note 5) |
Jan. 31, 2011 |
Jan. 31, 2014 |
| Series52-C (Long-Term) |
The Bank of Tokyo-Mitsubishi UFJ, Ltd. | 0.8 | 1.93875% per annum interest rate (Note 5) |
Jan. 31, 2011 |
Jan. 29, 2016 |
| Series52-D (Long-Term) |
The Bank of Tokyo-Mitsubishi UFJ, Ltd. | 0.5 | 1.95155% per annum interest rate (Note 5) |
Feb. 28, 2011 |
Jan. 29, 2016 |
| Series52-E (Long-Term) |
The Bank of Tokyo-Mitsubishi UFJ, Ltd. | 2.0 | 1.90452% per annum interest rate (Note 5) |
Mar. 31, 2011 |
Jan. 29, 2016 |
| Series52-F (Long-Term) |
The Bank of Tokyo-Mitsubishi UFJ, Ltd. | 1.0 | 1.88558% per annum interest rate (Note 5) |
Apr. 28, 2011 |
Jan. 29, 2016 |
| Series53-A (Long-Term) |
Aozora Bank, Ltd. | 3.0 | 1.91193% per annum interest rate (Note 5) |
Feb. 28, 2011 |
Aug. 31, 2015 |
| Series53-B (Long-Term) |
Aozora Bank, Ltd. | 2.0 | 1.52522% per annum interest rate (Note 5) |
Mar. 31, 2011 |
Sep. 30, 2013 |
| Series53-C (Long-Term) |
Aozora Bank, Ltd. | 1.5 | 1.85907% per annum interest rate (Note 5) |
Apr. 28, 2011 |
Oct. 30, 2015 |
| Series54 (Long-Term) |
The Chuo Mitsui Trust and Banking Co., Limited | 2.7 | 1.62965% per annum interest rate (Note 5) |
Mar. 22, 2011 |
Sep. 22, 2014 |
| Series56 (Long-Term) |
Resona Bank, Ltd. | 1.0 | 1.38643% per annum interest rate Sep. 30, 2011 to Dec. 30, 2011 (Note 3) |
Mar. 31, 2011 |
Mar. 31, 2016 |
| Series58 (Long-Term) |
Mitsubishi UFJ Trust and Banking Corporation | 1.0 | 1.49625% per annum interest rate (Note 4) |
Apr. 28, 2011 |
Apr. 30, 2013 |
| Series59 (Long-Term) |
Mitsubishi UFJ Trust and Banking Corporation | 1.0 | 1.535% per annum interest rate (Note 4) |
Jul. 13, 2011 |
Jul. 14, 2014 |
| Series60-B (Long-Term) |
Sumitomo Mitsui Banking Corporation The Chuo Mitsui Trust and Banking Co., Limited |
3.2 | 1.13643% per annum interest rate Oct. 31, 2011 to Jan. 31, 2012 (Note 3) |
Jul. 29, 2011 |
Jul. 31, 2014 |
| Resona Bank, Ltd. | 0.3 | 1.3975% (Note 5) |
|||
| Series61 (Long-Term) |
The Bank of Tokyo-Mitsubishi UFJ, Ltd. | 1.5 | 1.08643% per annum interest rate Nov. 30, 2011 to Feb. 29, 2012 (Note 3) |
Aug. 31, 2011 |
Feb. 27, 2015 |
| Series62 (Long-Term) |
The Chuo Mitsui Trust and Banking Co., Limited | 1.0 | 1.14875% per annum interest rate (Note 5) |
Sep. 1, 2011 |
Aug. 29, 2014 |
| Series63-A (Long-Term) |
The Bank of Tokyo-Mitsubishi UFJ, Ltd. | 1.0 | 1.15125% per annum interest rate (Note 5) |
Sep. 30, 2011 |
Sep. 30, 2013 |
| Series63-B (Long-Term) |
The Chuo Mitsui Trust and Banking Co., Limited | 2.5 | 1.1606% per annum interest rate (Note 5) |
Sep. 30, 2011 |
Mar. 31, 2014 |
| Series63-C (Long-Term) |
Mizuho Trust and Banking Co., Limited | 1.0 | 1.27% per annum interest rate (Note 5) |
Sep. 30, 2011 |
Sep. 30, 2014 |
| Series63-D (Long-Term) |
Sumitomo Mitsui Banking Corporation | 2.5 | 1.28933% per annum interest rate (Note 5) |
Sep. 30, 2011 |
Mar. 31, 2015 |
| Term Loan65-B (Long-Term) |
Sumitomo Mitsui Banking Corporation Resona Bank, Ltd. The Bank of Tokyo-Mitsubishi UFJ, Ltd. |
5.0 | 1.26125% per annum interest rate (Note 4) |
Dec. 26, 2011 |
Oct. 31, 2014 |
| Term Loan65-C (Long-Term) |
Development Bank of Japan Inc. | 2.5 | 1.23875% per annum interest rate (Note 5) |
Dec. 26, 2011 |
Oct. 31, 2014 |
| Term Loan65-D (Long-Term) |
Sumitomo Mitsui Banking Corporation The Bank of Tokyo-Mitsubishi UFJ, Ltd. |
4.5 | 1.3375% per annum interest rate (Note 4) |
Dec. 26, 2011 |
Oct. 30, 2015 |
| Term Loan65-E (Long-Term) |
Development Bank of Japan Inc. | 2.5 | 1.315% per annum interest rate (Note 5) |
Dec. 26, 2011 |
Oct. 30, 2015 |
| Term Loan65-F (Long-Term) |
Sumitomo Mitsui Banking Corporation The Bank of Tokyo-Mitsubishi UFJ, Ltd. |
4.5 | 1.43875% per annum interest rate (Note 4) |
Dec. 26, 2011 |
Oct. 31, 2016 |
| Term Loan65-G (Long-Term) |
Development Bank of Japan Inc. | 2.5 | 1.415% per annum interest rate (Note 5) |
Dec. 26, 2011 |
Oct. 31, 2016 |
| Total Long-Term Borrowings | 106.214 | ||||
| Total Borrowings | 122.414 | ||||
| Notes: | |
| 1. | "Short-Term" borrowings refer to borrowings with a period of less than or equal to one year from the drawdown date to the repayment date. However, the borrowings whose period until repayment date have surpassed one year because the repayment date 1 year from the drawdown date is not a business day and for which the repayment date has been moved to the following business day, are included in short-term borrowings. "Long-Term" borrowings refer to borrowings with a period of more than one year from the drawdown date to the repayment date. |
| 2. | Principal repayment in full on maturity for abovementioned borrowings (excluding borrowings that apply to Note6～12) |
| 3. | The borrowing is a floating interest rate borrowing. |
| 4. | Although the borrowings have floating interest rates, Kenedix Realty Investment Corporation has entered into an interest-rate swap with the aim of minimizing the risk of future interest rate increases. Accordingly, the interest rate after the interest rate swap (fixed interest rate) is listed. |
| 5. | The borrowings are fixed interest rate borrowings. |
| 6. | A repayment of ¥10 million will be made every six months in the period from August 31, 2009 to August 31, 2011, and a repayment of ¥450 million will be made on February 29, 2012. |
| 7. | A repayment of ¥20 million will be made every six months in the period from August 31, 2009 to February 29, 2012, and a repayment of ¥880 million will be made on August 31, 2012. |
| 8. | A repayment of ¥20 million will be made every six months in the period from February 28, 2010 to August 31, 2013, and a repayment of ¥840 million will be made on October 26, 2013. |
| 9. | A repayment of ¥40 million will be made every six months in the period from January 29, 2010 to July 31, 2013, and a repayment of ¥1,680 million will be made on October 30, 2013. |
| 10. | A repayment of ¥24 million will be made every six months in the period from April 30, 2010 to October 31, 2014, and a repayment of ¥960 million will be made on January 30, 2015. |
| 11. | A repayment of ¥137.5 million will be made every six months in the period from February 26, 2010 to August 31, 2014, and a repayment of ¥4,125 million will be made on February 18, 2015. |
| 12. | A repayment of ¥50 million will be made every six months in the period from August 31, 2010 to February 27, 2015, and a repayment of ¥1,500 million will be made on April 2, 2015. |
| 13. | All borrowings are unsecured without any outstanding guarantees. |
Breakdown of Borrowing Providers (as of December 28, 2011)
Stable financing through good relationships with financial institutions, especially megabanks, trust banks and Development Bank of Japan
| Note: Ratio are rounded to the nearest first decimal place. |
Copyright (C) 2008 Kenedix Realty Investment Corporation. All Right Reserved.